1056 Greene Ter, Davis, CA, 95618 | $211/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1212 sft

122 Village Court, Vacaville, CA, 95687

2 Bed
1 Bath
1047 sft

2414 24th St, Sacramento, CA, 95818

3 Bed
2 Bath
1080 sft

356 Yampa Cir, Sacramento, CA, 95838

3 Bed
3 Bath
1300 sft

513 Cottonwood St UNIT B1, Woodland, CA, 95695

Nearby investment properties with comparable prices

3 Bed
1 Bath
897 sft

2112 Ethan Way, Sacramento, CA, 95825

2 Bed
3 Bath
1257 sft

3072 Swallows Nest Dr, Sacramento, CA, 95833

4 Bed
2 Bath
1615 sft

3374 Swaim Ct, Sacramento, CA, 95838

1 Bed
1 Bath
1223 sft

2480 San Marco St UNIT 2, West Sacramento, CA, 95691

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Davis at 1056 Greene Ter, Davis, CA, 95618 offers a 9.45% rental yield on a $436,271 purchase with $3,437/mo rent. Total monthly income registers $3,437/mo, and a $2,135/mo payment leaves $211/mo available for distribution. Annual cash flow reaches $2,530/yr on $144,624 to close, and return on cash invested stands at 21.66% in year one. Equity gained on principal adds $2,815/yr while 5% annual appreciation supports $120,534 over five years. Portfolio math shows five-year ROI at 113.8% and total cumulative return in cash at $164,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,437/mo property income against a $2,135/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1994

684 sqft lot

$N/A/sqft

$295 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,995 (100%)
Owner Occupied HU	5,798 (52.7%)
Renter Occupied HU	4,717 (42.9%)
Vacant Housing Units	480 ( 4.4%)
Median Home Value	$847,545
Average Home Value	$913,399