Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10555 Turtlewood Ct UNIT 903, Houston, TX, 77072 earns $127/mo cash flow from $1,384/mo rent with a $627/mo payment. Total monthly income totals $1,384/mo, and annual cash flow totals $1,527/yr on $42,432 capital. ROI tracks 23.51% on current figures, and rental yield reads 12.97% at a $128,000 purchase. Equity gained on principal adds $826/yr, and 5% annual appreciation supports $35,364 over five years. Five-year ROI reaches 126.98% and total cumulative return in cash sums $53,879. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,384/mo property income instead of your personal income.
Condo
Built in 1980
3.03 Acres lot
$N/A/sqft
$347 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $128,000 |
| 2023-09-16 | Listing removed | N/A |
| 2023-07-20 | Listed for sale | $147,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-13 | $1393.20 | -0.51% | $113,818 | -6.82% |
| 2023-04-13 | $1400.37 | 17.68% | $122,142 | 19.55% |
| 2022-04-13 | $1189.96 | N/A | $102,170 | 13.52% |
Listed by: Trinh Le • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #62879254
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
