Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10555 Turtlewood Ct UNIT 414, Houston, TX, 77072 uses $43,095 cash to close to unlock $1,726/yr annual cash flow and $144/mo monthly cash flow. Total monthly income runs $1,446/mo, and a $636/mo payment keeps the spread at $144/mo. Purchase price stands at $130,000, and rental yield measures 13.35% with $1,446/mo rent. Return on cash invested shows 23.91% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 129.35% and total cumulative return in cash records $55,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,446/mo property income covering a $636/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
4.86 Acres lot
$N/A/sqft
$378 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $130,000 |
| 2024-10-11 | Listing removed | $145,000 |
| 2024-09-04 | Price change | $153,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $1915.68 | 1.23% | $156,502 | -5.18% |
| 2023-08-20 | $1892.39 | 42.22% | $165,057 | 44.48% |
| 2022-08-20 | $1330.61 | N/A | $114,246 | 13.58% |
Listed by: Nneka Obialo • Coldwell Banker Realty - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #75997314
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
