Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,297/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7.07% with $5,297/mo rent. Return on cash invested shows 19.75% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 101.67% and total cumulative return in cash records $300,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,297/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 2005
9,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,342 (100%) |
| Owner Occupied HU | 8,489 (90.9%) |
| Renter Occupied HU | 814 ( 8.7%) |
| Vacant Housing Units | 39 ( 0.4%) |
| Median Home Value | $633,632 |
| Average Home Value | $649,993 |
Residential
9,412
Single Family
9,412
Multi-Family
0
Businesses
268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: TracyLynn Pater • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2102624
