1055 Watson Dr, Cottonwood, AZ, 86326 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1393 sft

6770 W State Route 89a #309, Sedona, AZ, 86336

2 Bed
2 Bath
1352 sft

2050 West St #89A-133, Cottonwood, AZ, 86326

3 Bed
2 Bath
1423 sft

61 S Copper Canyon Loop, Camp Verde, AZ, 86322

Currently Rented+ 1 more

2 Bed
2 Bath
1500 sft

Lindsay Plan, Sedona Shadows, Sedona, AZ, 86336

Nearby investment properties with comparable prices

3 Bed
2 Bath
1326 sft

80 S Copper Canyon Loop, Camp Verde, AZ, 86322

3 Bed
2 Bath
1423 sft

922 W Viceroy Ln, Camp Verde, AZ, 86322

2 Bed
2 Bath
1440 sft

205 Sunset Dr #159, Sedona, AZ, 86336

3 Bed
2 Bath
1320 sft

1174 W Wheeler Rd, Camp Verde, AZ, 86322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1055 Watson Dr, Cottonwood, AZ, 86326 uses $77,869 cash to close to unlock $3,626/yr annual cash flow and $302/mo monthly cash flow. Total monthly income runs $1,691/mo, and a $1,150/mo payment keeps the spread at $302/mo. Purchase price stands at $234,900, and rental yield measures 8.64% with $1,691/mo rent. Return on cash invested shows 24.57% in year one, and 5% annual appreciation builds toward $64,899 over five years. Five-year ROI reaches 127.49% and total cumulative return in cash records $99,273. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,691/mo property income covering a $1,150/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA