1055 NW Estate Dr, Seal Rock, OR, 97376 | 6.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2710 sft

1011 SE 36th St, Newport, OR, 97366

3 Bed
4 Bath
3820 sft

407 King St, Yachats, OR, 97498

3 Bed
3 Bath
1889 sft

2910 NE Klamath Pl, Newport, OR, 97365

8 Bed
8 Bath
4432 sft

4925 NW Woody Way, Newport, OR, 97365

Nearby investment properties with comparable prices

4 Bed
2 Bath
2375 sft

648 SE Vista Dr, Newport, OR, 97365

2 Bed
3 Bath
1552 sft

25 Catkin Loop, Yachats, OR, 97498

3 Bed
3 Bath
2259 sft

465 SW Edgewater, Depoe Bay, OR, 97341

3 Bed
3 Bath
2382 sft

6200 Keenah Ln, Yachats, OR, 97498

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Seal Rock at 1055 NW Estate Dr, Seal Rock, OR, 97376 earns from $5,605/mo rent with a $4,792/mo payment. Total monthly income totals $5,605/mo. ROI tracks 18.93% on current figures, and rental yield reads 6.87% at a $979,000 purchase. Equity gained on principal adds $6,317/yr, and 5% annual appreciation supports $270,480 over five years. Five-year ROI reaches 97.33% and total cumulative return in cash sums $313,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,605/mo property income instead of your personal income.

Single Family

Built in 1990

0.78 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97376, Seal Rock, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,057 (100%)
Owner Occupied HU	679 (64.2%)
Renter Occupied HU	107 (10.1%)
Vacant Housing Units	271 (25.6%)
Median Home Value	$427,055
Average Home Value	$526,392