1055 Lush Hillside Ct, Henderson, NV, 89002 | $388/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
2131 sft

2728 Topaz Ct, Las Vegas, NV, 89121

4 Bed
3 Bath
2553 sft

4906 Quartz Crest St, North Las Vegas, NV, 89081

4 Bed
3 Bath
2400 sft

2050 Jasper Creek Pl, Las Vegas, NV, 89123

3 Bed
3 Bath
2431 sft

2673 Skylark Trail St, Henderson, NV, 89044

Nearby investment properties with comparable prices

3 Bed
3 Bath
2119 sft

5037 Corbindale St, North Las Vegas, NV, 89031

3 Bed
3 Bath
1735 sft

62 Myrtle Springs Ct, Las Vegas, NV, 89148

4 Bed
4 Bath
2405 sft

1736 Porta Volta, Henderson, NV, 89011

Chester Plan 1 Plan, Ambridge at Cadence

2 Bed
2 Bath
1597 sft

Chester Plan 1 Plan, Ambridge at Cadence, Henderson, NV, 89011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 1055 Lush Hillside Ct, Henderson, NV, 89002 earns $388/mo cash flow from $3,788/mo rent with a $2,880/mo payment. Total monthly income totals $3,788/mo, and annual cash flow totals $4,658/yr on $193,617 capital. ROI tracks 22.47% on current figures, and rental yield reads 7.72% at a $588,500 purchase. Equity gained on principal adds $3,798/yr, and 5% annual appreciation supports $162,592 over five years. Five-year ROI reaches 116% and total cumulative return in cash sums $224,593. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,788/mo property income instead of your personal income.

Single Family

Built in 2004

6,098 sqft lot

$N/A/sqft

No HOA