1055 Delta Crst, Maxwell, TX, 78656 | $180/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1055 Delta Crst, Maxwell, TX, 78656 | $180/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1667 sft

538 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1468 sft

234 Estallo Way, Maxwell, TX, 78656

4 Bed
2 Bath
1707 sft

551 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1707 sft

556 Lisbon Ave, Maxwell, TX, 78656

Nearby investment properties with comparable prices

4 Bed
3 Bath
2075 sft

1535 Silver Run, New Braunfels, TX, 78130

3 Bed
2 Bath
1247 sft

633 Salamander St, San Marcos, TX, 78666

4 Bed
2 Bath
1606 sft

1145 Wild Leaf Way, San Marcos, TX, 78666

Currently Rented+ 3 more

3 Bed
2 Bath
1917 sft

2077 Meadow Pipit, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maxwell at 1055 Delta Crst, Maxwell, TX, 78656 generates $2,458/mo in rent and, after a $1,568/mo payment, leaves $180/mo in cash flow. Total monthly income is $2,458/mo, and annual cash flow is $2,156/yr on $106,229 invested. Return on cash invested sits at 21.94% in year one, and rental yield is 9.2% on a $320,450 entry. Equity gained on principal adds $2,068/yr, while 5% annual appreciation builds toward $88,534 over five years. Five-year ROI reaches 114.94% and total cumulative return in cash sums $122,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,458/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452