10540 Williamsfield DrSaint LouisMO63135
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow10540 Williamsfield Dr, Saint Louis, MO, 63135 in Saint Louis earns its strong cash-flow label: 16.69% yield, $2,434/mo rent, $1,344/mo net income, DSCR 3.09. The $175,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $48,349 by year five. Combined with $1,612/yr in principal paydown, total projected return reaches $152,889.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.7% | 7.8% |
| Monthly Cash Flow | $1,344 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,434 |
| Total Monthly Debt Service | $1,020 |
| DSCR Ratio | 2.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63135, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,808 (100%) |
| Owner Occupied HU | 4,607 (52.3%) |
| Renter Occupied HU | 3,052 (34.7%) |
| Vacant Housing Units | 1,149 (13.0%) |
| Median Home Value | $134,885 |
| Average Home Value | $202,740 |
Housing Distribution
Address Breakdown
Residential
7,987
Single Family
7,774
Multi-Family
213
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63135, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,808 (100%) |
| Owner Occupied HU | 4,607 (52.3%) |
| Renter Occupied HU | 3,052 (34.7%) |
| Vacant Housing Units | 1,149 (13.0%) |
| Median Home Value | $134,885 |
| Average Home Value | $202,740 |
Housing Distribution
Address Breakdown
Residential
7,987
Single Family
7,774
Multi-Family
213
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica D Ryland • ReCon Realty Plus
Mls Name: MARIS
Mls ID: #25063089