1054 Water Gap LnDauphinPA17018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dauphin at 1054 Water Gap Ln, Dauphin, PA, 17018 earns $156/mo cash flow from $1,231/mo rent with a $803/mo payment. Total monthly income totals $1,231/mo, and annual cash flow totals $1,872/yr on $54,366 capital. ROI tracks 23.35% on current figures, and rental yield reads 9.01% at a $164,000 purchase. Equity gained on principal adds $1,058/yr, and 5% annual appreciation supports $45,310 over five years. Five-year ROI reaches 121.9% and total cumulative return in cash sums $66,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,231/mo property income instead of your personal income.
Single Family
Built in 1940
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17018, Dauphin, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,570 (81.1%) |
| Renter Occupied HU | 234 (12.1%) |
| Vacant Housing Units | 133 ( 6.9%) |
| Median Home Value | $291,084 |
| Average Home Value | $353,403 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,741
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A