Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1054 Walcrest Dr, Mansfield, OH, 44903 generates $1,540/mo in rent and, after a $979/mo payment, leaves $224/mo in cash flow. Total monthly income is $1,540/mo, and annual cash flow is $2,692/yr on $66,300 invested. Return on cash invested sits at 23.97% in year one, and rental yield is 9.24% on a $199,999 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 125.17% and total cumulative return in cash sums $82,988. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,540/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 44903, Mansfield, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,404 (100%) |
| Owner Occupied HU | 6,968 (61.1%) |
| Renter Occupied HU | 3,431 (30.1%) |
| Vacant Housing Units | 1,005 ( 8.8%) |
| Median Home Value | $196,246 |
| Average Home Value | $220,971 |
Residential
10,677
Single Family
10,118
Multi-Family
559
Businesses
398
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $199,999 |
| 2024-10-02 | Sold | $158,000 |
| 2024-09-11 | Contingent | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-31 | $2586.42 | 17.32% | $49,870 | 36.56% |
| 2022-03-31 | $2204.64 | -0.18% | $36,520 | N/A |
| 2021-03-31 | $2208.54 | -6.24% | $36,520 | N/A |
Listed by: Jessica Damron • Dream Huge Realty
Mls Name: MAR
Mls Provider:
Mls ID: #9066468
Disclaimer: Copyright Mansfield Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
