1054 Colony Heights RdGoodeVA24556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goode at 1054 Colony Heights Rd, Goode, VA, 24556 earns $541/mo cash flow from $1,676/mo rent with a $929/mo payment. Total monthly income totals $1,676/mo, and annual cash flow totals $6,495/yr on $62,952 capital. ROI tracks 30.23% on current figures, and rental yield reads 10.59% at a $189,900 purchase. Equity gained on principal adds $1,225/yr, and 5% annual appreciation supports $52,466 over five years. Five-year ROI reaches 157.94% and total cumulative return in cash sums $99,425. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,676/mo property income instead of your personal income.
Single Family
Built in 1996
0.63 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Ernst Goff • Alliance Realty Group
Mls Name: LMLS
Mls Provider:
Mls ID: #355180
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.