10538 E 45th TerKansas CityMO64139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at 10538 E 45th Ter, Kansas City, MO, 64139 offers a 10.15% rental yield on a $239,780 purchase with $2,029/mo rent. Total monthly income registers $2,029/mo, and a $1,174/mo payment leaves $535/mo available for distribution. Annual cash flow reaches $6,423/yr on $79,487 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $1,547/yr while 5% annual appreciation supports $66,247 over five years. Portfolio math shows five-year ROI at 146.28% and total cumulative return in cash at $116,273. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,029/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
1,771 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64139, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,022 (100%) |
| Owner Occupied HU | 522 (51.1%) |
| Renter Occupied HU | 426 (41.7%) |
| Vacant Housing Units | 74 ( 7.2%) |
| Median Home Value | $379,668 |
| Average Home Value | $402,874 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
878
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tradition Home Group • Compass Realty Group
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2596771