10538 Bridgegate Heights LoopSan AntonioFL33576
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 10538 Bridgegate Heights Loop, San Antonio, FL, 33576 in San Antonio at $517,240. Rental yield 7.7%. The 7.7% yield and 1.43 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $142,904 by year five, and $4,764/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $182,484.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.0% |
| Monthly Cash Flow | $(236) | $150 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,319 |
| Total Monthly Debt Service | $3,350 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
7,200 sqft lot
$N/A/sqft
$123 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33576, San Antonio, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,054 (100%) |
| Owner Occupied HU | 3,933 (77.8%) |
| Renter Occupied HU | 255 ( 5.0%) |
| Vacant Housing Units | 866 (17.1%) |
| Median Home Value | $463,450 |
| Average Home Value | $506,207 |
Housing Distribution
Address Breakdown
Residential
3,585
Single Family
3,585
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
7,200 sqft lot
$N/A/sqft
$123 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33576, San Antonio, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,054 (100%) |
| Owner Occupied HU | 3,933 (77.8%) |
| Renter Occupied HU | 255 ( 5.0%) |
| Vacant Housing Units | 866 (17.1%) |
| Median Home Value | $463,450 |
| Average Home Value | $506,207 |
Housing Distribution
Address Breakdown
Residential
3,585
Single Family
3,585
Multi-Family
0
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices