10537 Thor Mountain Ln, Las Vegas, NV, 89166 | $279/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1179 sft

9305 January Dr, Las Vegas, NV, 89134

3 Bed
2 Bath
1378 sft

4539 Bingham Ave, Las Vegas, NV, 89110

3 Bed
3 Bath
1686 sft

4790 Greencombe Ct, Las Vegas, NV, 89130

2 Bed
3 Bath
1490 sft

9288 Horizon Vista Ln, Las Vegas, NV, 89117

Nearby investment properties with comparable prices

3 Bed
2 Bath
1466 sft

SUCCESS 180 Plan, Independence, Las Vegas, NV, 89122

3 Bed
3 Bath
1545 sft

5730 Sky Pointe Dr #144, Las Vegas, NV, 89130

4 Bed
3 Bath
1310 sft

1005 Sahara Way, Las Vegas, NV, 89108

3 Bed
3 Bath
1349 sft

7830 Celestial Sky St UNIT 2, North Las Vegas, NV, 89084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 10537 Thor Mountain Ln, Las Vegas, NV, 89166 earns $279/mo cash flow from $2,699/mo rent with a $2,050/mo payment. Total monthly income totals $2,699/mo, and annual cash flow totals $3,349/yr on $138,816 capital. ROI tracks 22.32% on current figures, and rental yield reads 7.73% at a $418,750 purchase. Equity gained on principal adds $2,702/yr, and 5% annual appreciation supports $115,693 over five years. Five-year ROI reaches 115.26% and total cumulative return in cash sums $159,995. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,699/mo property income instead of your personal income.

Single Family

Built in 2015

3,049 sqft lot

$N/A/sqft

No HOA