10534 W Spencer RunTollesonAZ85353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tolleson at 10534 W Spencer Run, Tolleson, AZ, 85353 offers a 8.08% rental yield on a $446,840 purchase with $3,008/mo rent. Total monthly income registers $3,008/mo, and a $2,187/mo payment leaves $367/mo available for distribution. Annual cash flow reaches $4,401/yr on $148,127 to close, and return on cash invested stands at 22.88% in year one. Equity gained on principal adds $2,883/yr while 5% annual appreciation supports $123,454 over five years. Portfolio math shows five-year ROI at 118.4% and total cumulative return in cash at $175,390. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,008/mo property income against a $2,187/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,175 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,316 (100%) |
| Owner Occupied HU | 10,282 (67.1%) |
| Renter Occupied HU | 4,185 (27.3%) |
| Vacant Housing Units | 849 ( 5.5%) |
| Median Home Value | $417,763 |
| Average Home Value | $454,954 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
10,979
Multi-Family
2,393
Businesses
705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices