Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 10527 ROSALINA LOOP, Converse, TX, 78109 priced at $298,000 converts $3,336/mo rent into $1,067/mo cash flow after a $1,459/mo obligation. Total monthly income equals $3,336/mo, and annual cash flow totals $12,801/yr on $98,787 invested. Return on cash invested prints 32.87% in year one, and rental yield reads 13.43% against a $298,000 entry. Equity gained on principal adds $1,923/yr, while 5% annual appreciation compiles into $82,332 by year five. Five-year ROI reaches 174.21% and total cumulative return in cash sums $172,100. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,336/mo property income covering a $1,459/mo payment, not borrower’s personal income.
Single Family
Built in 2020
5,749 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $298,000 |
| 2024-06-17 | Listing removed | N/A |
| 2024-05-13 | Price change | $298,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6493.81 | -7.71% | $299,230 | 0.19% |
| 2022-08-15 | $7036.06 | 741.34% | $298,650 | 23.40% |
| 2021-08-15 | $836.29 | N/A | $242,010 | 607.63% |
What's Special
Partially Floored,Attic - Radiant Barrier Decking
Listed by: Howard Shelf • Howard Shelf & Associates, REA
Mls Name: SABOR
Mls Provider:
Mls ID: #1743939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
