10526 Windlass Run Rd, Middle River, MD, 21220 | $335/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10526 Windlass Run Rd, Middle River, MD, 21220 | $335/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
5 Bath
2208 sft

2524 Fleet St, Baltimore, MD, 21224

6 Bed
3 Bath
1404 sft

6707 Duluth Ave, Baltimore, MD, 21222

5 Bed
5 Bath
3374 sft

2621 Westchester Ave, Ellicott City, MD, 21043

5 Bed
4 Bath
2804 sft

747 Rock Elm Ct, Millersville, MD, 21108

Nearby investment properties with comparable prices

Currently Rented+ 4 more

6 Bed
5 Bath
3030 sft

5017 Roland Ave, Baltimore, MD, 21210

5 Bed
4 Bath
3279 sft

6431 Holly Marie Rd, Hanover, MD, 21076

5 Bed
4 Bath
2582 sft

251 Sundew Ln, Pasadena, MD, 21122

7 Bed
5 Bath
6012 sft

512 N Chapelgate Ln, Baltimore, MD, 21229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Middle River at 10526 Windlass Run Rd, Middle River, MD, 21220 listed at $699,900 pairs $4,688/mo rent with a $3,426/mo payment to leave $335/mo cash flow. Total monthly income runs $4,688/mo, and annual cash flow reaches $4,016/yr on $230,267 cash to close. Return on cash invested measures 21.8% in year one, and rental yield registers 8.04% at a $699,900 basis. Equity gained on principal adds $4,516/yr, and annual property appreciation at 5% supports $193,369 by year five. Five-year ROI tracks 113.02% and total cumulative return in cash totals $260,240. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,688/mo property income relative to a $3,426/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2012

9,583 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning 5-bedroom, 4.5-bath Colonial in a convenient location. Tucked away in a peaceful, landlocked setting and backing to mature trees, this home offers a private retreat while still being conveniently located. Step inside to find spacious living and dining areas, ideal for entertaining or everyday living. The kitchen provides plenty of counter space and cabinetry, opening into a warm and inviting family room with views of the natural surroundings. Upstairs, the generously sized bedrooms include a luxurious primary suite with a spa-inspired bath, while the additional bedrooms and baths ensure plenty of room for family and guests. The finished lower level expands the living space with a custom theater room, perfect for movie nights, gaming, or hosting friends. Designed with efficiency in mind, the home is equipped with an energy-saving tankless water heater, offering both convenience and cost savings. Outside, enjoy the wooded backdrop that provides a sense of seclusion and relaxation. With ample living space, modern features, and a setting that balances privacy with convenience, this Colonial is ready to welcome its next owners.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21220, Middle River, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,638 (100%)
Owner Occupied HU	11,529 (61.9%)
Renter Occupied HU	5,869 (31.5%)
Vacant Housing Units	1,240 ( 6.7%)
Median Home Value	$340,792
Average Home Value	$401,193