10525 S Selkirk LnLos AngelesCA90077
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Los Angeles rental at 10525 S Selkirk Ln, Los Angeles, CA, 90077 sits in the solid-income band: 8.71% gross yield, $14,160/mo rent, $2,097/mo net after the $8,768/mo debt service, DSCR 1.61. Entry price of $1,950,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $538,749 and $17,960/yr in principal reduction bring total cumulative return to $874,365.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 4.1% |
| Monthly Cash Flow | $2,097 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $14,160 |
| Total Monthly Debt Service | $11,287 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90077, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,595 (100%) |
| Owner Occupied HU | 2,768 (77.0%) |
| Renter Occupied HU | 469 (13.0%) |
| Vacant Housing Units | 358 ( 10.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,928,791 |
Housing Distribution
Address Breakdown
Residential
3,924
Single Family
3,644
Multi-Family
280
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90077, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,595 (100%) |
| Owner Occupied HU | 2,768 (77.0%) |
| Renter Occupied HU | 469 (13.0%) |
| Vacant Housing Units | 358 ( 10.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,928,791 |
Housing Distribution
Address Breakdown
Residential
3,924
Single Family
3,644
Multi-Family
280
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices