10523 Laurel Mountain Ln, Las Vegas, NV, 89166 | $209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2082 sft

11230 Corsica Mist Ave, Las Vegas, NV, 89135

4 Bed
3 Bath
2700 sft

561 Castle Stone Ct, Las Vegas, NV, 89123

4 Bed
3 Bath
2328 sft

8910 Wallner St, Las Vegas, NV, 89166

4 Bed
3 Bath
2838 sft

4137 Cackling Goose Dr, North Las Vegas, NV, 89084

Nearby investment properties with comparable prices

4 Bed
3 Bath
2118 sft

6010 Tomsik St, Las Vegas, NV, 89113

$ 531,665

ROI

Cash Flow/m

3 Bed
2 Bath
1635 sft

8448 Tanton Ridge St, Las Vegas, NV, 89166

3 Bed
3 Bath
1654 sft

11414 Ethereal Landing Ave, Las Vegas, NV, 89138

4 Bed
4 Bath
2640 sft

2817 Simmons Creek Ct, North Las Vegas, NV, 89032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 10523 Laurel Mountain Ln, Las Vegas, NV, 89166 earns $209/mo cash flow from $3,820/mo rent with a $3,059/mo payment. Total monthly income totals $3,820/mo, and annual cash flow totals $2,508/yr on $205,592 capital. ROI tracks 21.28% on current figures, and rental yield reads 7.34% at a $624,900 purchase. Equity gained on principal adds $4,032/yr, and 5% annual appreciation supports $172,648 over five years. Five-year ROI reaches 109.61% and total cumulative return in cash sums $225,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,820/mo property income instead of your personal income.

Single Family

Built in 2017

4,356 sqft lot

$N/A/sqft

No HOA