10521 NE 120th CtVancouverWA98682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vancouver at 10521 NE 120th Ct, Vancouver, WA, 98682 uses $127,628 cash to close to unlock $7,573/yr annual cash flow and $631/mo monthly cash flow. Total monthly income runs $2,945/mo, and a $1,884/mo payment keeps the spread at $631/mo. Purchase price stands at $385,000, and rental yield measures 9.18% with $2,945/mo rent. Return on cash invested shows 25.84% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 134.45% and total cumulative return in cash records $171,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,945/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98682, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,179 (100%) |
| Owner Occupied HU | 17,703 (70.3%) |
| Renter Occupied HU | 6,865 (27.3%) |
| Vacant Housing Units | 611 ( 2.4%) |
| Median Home Value | $550,966 |
| Average Home Value | $610,249 |
Housing Distribution
Address Breakdown
Residential
24,818
Single Family
23,295
Multi-Family
1,523
Businesses
1,362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marin Sinclair • Cascade Hasson Sotheby's International Realty
Mls Name: RMLS (OR)
Mls ID: #556350037