Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,447/mo, and a $1,806/mo payment. Purchase price stands at $369,000, and rental yield measures 7.96% with $2,447/mo rent. Return on cash invested shows 18.17% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 94.78% and total cumulative return in cash records $115,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,447/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76432, Blanket, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 521 (73.9%) |
| Renter Occupied HU | 82 (11.6%) |
| Vacant Housing Units | 102 (14.5%) |
| Median Home Value | $228,271 |
| Average Home Value | $319,213 |
Residential
492
Single Family
492
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $369,000 |
| 2021-01-04 | Sold | N/A |
| 2020-12-22 | Pending sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $2119.22 | N/A | $234,974 | 10.00% |
| 2023-03-18 | N/A | N/A | $213,613 | 10.00% |
| 2022-03-18 | $2397.29 | N/A | $194,194 | 10.00% |
Listed by: Lloyd VanZandt • Tootie Kelly Real Estate
Mls Name: NTREIS
Mls ID: #20874320
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
