10520 Blakely Creek Rd, Elgin, TX, 78621 | 7.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10520 Blakely Creek Rd, Elgin, TX, 78621 | 7.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1819 sft

134 Donna Cir, Granbury, TX, 76049

3 Bed
2 Bath
1913 sft

6210 Kelly Dr, Granbury, TX, 76048

5 Bed
3 Bath
2681 sft

Redbud II Plan, Godley Ranch, Godley, TX, 76044

3 Bed
3 Bath
1976 sft

2412 Cedarcrest Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

4 Bed
3 Bath
2185 sft

10520 Blakely Creek Rd, Fort Worth, TX, 76126

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Star Ranch, Godley, TX, 76044

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Star Ranch, Godley, TX, 76044

3 Bed
3 Bath
2381 sft

Violet Plan, El Dorado, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elgin at 10520 Blakely Creek Rd, Elgin, TX, 78621 generates $2,558/mo in rent, after a $2,070/mo payment. Total monthly income is $2,558/mo. Return on cash invested sits at 16.06% in year one, and rental yield is 7.26% on a $422,900 entry. Equity gained on principal adds $2,729/yr, while 5% annual appreciation builds toward $116,839 over five years. Five-year ROI reaches 83.43% and total cumulative return in cash sums $116,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,558/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Perfect proportions and an abundance of well-placed features make the Oscar a blockbuster design you'll love coming home to. Say hello to the sun as it streams through oversized windows in your primary suite. Just around the corner is your home office, an inviting space that encourages creativity and offers an escape to the back patio or the ultra-modern kitchen when it's time for a break. Life is centered in the great room with a cozy family room, chic dining area and an ultra-modern kitchen. Three additional bedrooms located near the front of the house are private, quiet and serene.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,834 (100%)
Owner Occupied HU	9,052 (76.5%)
Renter Occupied HU	2,160 (18.3%)
Vacant Housing Units	622 ( 5.3%)
Median Home Value	$357,342
Average Home Value	$417,153