1052 Flat Coat Ln, Chapin, SC, 29036 | $714/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2142 sft

702 Seven Oaks Ln, Columbia, SC, 29210

2 Bed
2 Bath
1585 sft

Piper Plan, Sandpiper Square, Lexington, SC, 29072

3 Bed
2 Bath
2260 sft

1519 Lost Creek Dr, Columbia, SC, 29212

3 Bed
2 Bath
1449 sft

Habersham II Plan, Rolling Hills, Prosperity, SC, 29127

Nearby investment properties with comparable prices

5 Bed
3 Bath
2334 sft

Loblolly L Plan, Ashton Lakes, Lexington, SC, 29073

3 Bed
2 Bath
1661 sft

Dahlia Plan, Rolling Hills, Prosperity, SC, 29127

5 Bed
3 Bath
2334 sft

351 Secretariat St #477, Lexington, SC, 29073

5 Bed
3 Bath
2334 sft

351 Secretariat St, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 1052 Flat Coat Ln, Chapin, SC, 29036 offers a 9.77% rental yield on a $353,629 purchase with $2,878/mo rent. Total monthly income registers $2,878/mo, and a $1,731/mo payment leaves $714/mo available for distribution. Annual cash flow reaches $8,573/yr on $117,228 to close, and return on cash invested stands at 27.22% in year one. Equity gained on principal adds $2,282/yr while 5% annual appreciation supports $97,701 over five years. Portfolio math shows five-year ROI at 141.99% and total cumulative return in cash at $166,453. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,878/mo property income against a $1,731/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

8,712 sqft lot

$N/A/sqft

$700 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920