Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 10514 Merrick Run, San Antonio, TX, 78254 earns $419/mo cash flow from $4,346/mo rent with a $2,677/mo payment. Total monthly income totals $4,346/mo, and annual cash flow totals $5,028/yr on $179,960 capital. ROI tracks 22.85% on current figures, and rental yield reads 9.53% at a $546,990 purchase. Equity gained on principal adds $3,530/yr, and 5% annual appreciation supports $151,123 over five years. Five-year ROI reaches 119.9% and total cumulative return in cash sums $215,773. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,346/mo property income instead of your personal income.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Price change | $546,990 |
| 2024-07-03 | Price change | $563,990 |
| 2024-06-21 | Price change | $557,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Access Only
Listed by: Jimmy Rado • David Weekley Homes, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1776284
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
