Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10513 Silver Fox Ct, Fort Worth, TX, 76108 listed at $1,025,000 pairs $4,369/mo rent with a $5,017/mo payment. Total monthly income runs $4,369/mo. Return on cash invested measures 9.69% in year one, and rental yield registers 5.11% at a $1,025,000 basis. Equity gained on principal adds $6,614/yr, and annual property appreciation at 5% supports $283,189 by year five. Five-year ROI tracks 49.22% and total cumulative return in cash totals $163,456. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,369/mo property income relative to a $5,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
1.25 Acres lot
$N/A/sqft
$434 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $1,025,000 |
| 2024-11-02 | Listing removed | $1,025,000 |
| 2024-09-30 | Listed for sale | $1,025,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $12014.70 | 7.23% | $872,637 | -0.42% |
| 2023-06-06 | $11204.20 | -12.93% | $876,336 | 35.41% |
| 2022-06-06 | $12868.70 | -6.37% | $647,190 | -2.49% |
Listed by: L Michelle Terrell • Above and Beyond Realty, LLC
Mls Name: NTREIS
Mls ID: #20958057
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
