Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 10513 Mount Tallac Ct, Rosharon, TX, 77583 listed at $348,900 pairs $2,899/mo rent with a $1,708/mo payment to leave $343/mo cash flow. Total monthly income runs $2,899/mo, and annual cash flow reaches $4,111/yr on $115,660 cash to close. Return on cash invested measures 23.46% in year one, and rental yield registers 9.97% at a $348,900 basis. Equity gained on principal adds $2,251/yr, and annual property appreciation at 5% supports $96,395 by year five. Five-year ROI tracks 123.4% and total cumulative return in cash totals $142,720. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,899/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
5,998 sqft lot
$N/A/sqft
$900 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-10-23 | Listed for sale | $348,900 |
| 2025-10-03 | Listing removed | $349,150 |
| 2025-09-24 | Listed for sale | $349,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-20 | N/A | N/A | $66,150 | N/A |
| 2024-12-20 | $898.53 | -2.18% | $66,150 | N/A |
| 2023-12-20 | $918.52 | 5.84% | $66,150 | 22.32% |
Listed by: Jared Turner • Century Communities
Mls Name: HAR
Mls Provider:
Mls ID: #59458178
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
