10513 Magnolia Ave #F-12RiversideCA92505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverside at 10513 Magnolia Ave #F-12, Riverside, CA, 92505 uses $99,417 cash to close to unlock $46,076/yr annual cash flow and $3,840/mo monthly cash flow. Total monthly income runs $5,695/mo, and a $1,468/mo payment keeps the spread at $3,840/mo. Purchase price stands at $299,900, and rental yield measures 22.79% with $5,695/mo rent. Return on cash invested shows 66.25% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 351.37% and total cumulative return in cash records $349,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,695/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92505, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,046 (100%) |
| Owner Occupied HU | 7,485 (49.7%) |
| Renter Occupied HU | 7,090 (47.1%) |
| Vacant Housing Units | 471 ( 3.1%) |
| Median Home Value | $596,010 |
| Average Home Value | $590,912 |
Housing Distribution
Address Breakdown
Residential
15,000
Single Family
11,401
Multi-Family
3,599
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Mayes • T K M Home Sales Inc.
Mls Name: My State MLS
Mls ID: #11276152