Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bristow at 10512 Blazing Star Loop, Bristow, VA, 20136 listed at $750,000 pairs $4,788/mo rent with a $3,671/mo payment to leave $305/mo cash flow. Total monthly income runs $4,788/mo, and annual cash flow reaches $3,654/yr on $246,750 cash to close. Return on cash invested measures 21.54% in year one, and rental yield registers 7.66% at a $750,000 basis. Equity gained on principal adds $4,840/yr, and annual property appreciation at 5% supports $207,211 by year five. Five-year ROI tracks 111.29% and total cumulative return in cash totals $274,602. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,788/mo property income relative to a $3,671/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
7,409 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,342 (100%) |
| Owner Occupied HU | 8,489 (90.9%) |
| Renter Occupied HU | 814 ( 8.7%) |
| Vacant Housing Units | 39 ( 0.4%) |
| Median Home Value | $633,632 |
| Average Home Value | $649,993 |
Residential
9,412
Single Family
9,412
Multi-Family
0
Businesses
268
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Esther Biggs • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2107686
