10510 Henderson RdFairfax StationVA22039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax Station at 10510 Henderson Rd, Fairfax Station, VA, 22039 listed at $1,189,900 pairs $4,373/mo rent with a $5,824/mo payment. Total monthly income runs $4,373/mo. Return on cash invested measures 11.84% in year one, and rental yield registers 4.41% at a $1,189,900 basis. Equity gained on principal adds $7,678/yr, and annual property appreciation at 5% supports $328,747 by year five. Five-year ROI tracks 59.19% and total cumulative return in cash totals $228,188. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,373/mo property income relative to a $5,824/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
1.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22039, Fairfax Station, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,013 (100%) |
| Owner Occupied HU | 5,669 (94.3%) |
| Renter Occupied HU | 193 ( 3.2%) |
| Vacant Housing Units | 151 ( 2.5%) |
| Median Home Value | $967,952 |
| Average Home Value | $1,065,695 |
Housing Distribution
Address Breakdown
Residential
6,120
Single Family
6,120
Multi-Family
0
Businesses
283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake Grodt • Key Home Sales and Management
Mls Name: Bright MLS
Mls ID: #VAFX2268076