1051 Site Dr SPACE 89BreaCA92821








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Brea at 1051 Site Dr SPACE 89, Brea, CA, 92821 uses $91,129 cash to close to unlock $2,027/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $1,869/mo, and a $1,346/mo payment keeps the spread at $169/mo. Purchase price stands at $274,900, and rental yield measures 8.16% with $1,869/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 114.75% and total cumulative return in cash records $104,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,869/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Manufactured
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92821, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,382 (100%) |
| Owner Occupied HU | 8,952 (54.6%) |
| Renter Occupied HU | 6,638 (40.5%) |
| Vacant Housing Units | 792 ( 4.8%) |
| Median Home Value | $903,486 |
| Average Home Value | $984,134 |
Housing Distribution
Address Breakdown
Residential
15,977
Single Family
13,614
Multi-Family
2,363
Businesses
2,558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Marcia Schultz • Golden Eagle Properties
Mls Name: CRMLS
Mls ID: #SW25225671








