1051 Site Dr SPACE 23BreaCA92821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brea at 1051 Site Dr SPACE 23, Brea, CA, 92821 generates $1,839/mo in rent and, after a $1,314/mo payment, leaves $178/mo in cash flow. Total monthly income is $1,839/mo, and annual cash flow is $2,138/yr on $89,008 invested. Return on cash invested sits at 22.31% in year one, and rental yield is 8.22% on a $268,500 entry. Equity gained on principal adds $1,733/yr, while 5% annual appreciation builds toward $74,182 over five years. Five-year ROI reaches 115.75% and total cumulative return in cash sums $103,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,839/mo property income rather than buyer’s personal income.
Manufactured
Built in 1985
32.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92821, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,382 (100%) |
| Owner Occupied HU | 8,952 (54.6%) |
| Renter Occupied HU | 6,638 (40.5%) |
| Vacant Housing Units | 792 ( 4.8%) |
| Median Home Value | $903,486 |
| Average Home Value | $984,134 |
Housing Distribution
Address Breakdown
Residential
15,977
Single Family
13,614
Multi-Family
2,363
Businesses
2,558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shari Dawes • Drive Real Estate, Inc.
Mls Name: CRMLS
Mls ID: #SW26015590