1051 Cerro Vista Dr, Applegate, CA, 95703 | 7.21% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1224 sft

10500 Pekolee Dr, Grass Valley, CA, 95949

3 Bed
3 Bath
1572 sft

18218 Lawrence Way, Grass Valley, CA, 95949

3 Bed
2 Bath
1324 sft

12925 Mott Ct, Auburn, CA, 95603

2 Bed
2 Bath
1376 sft

2713 Lariat Ct, Rocklin, CA, 95765

Nearby investment properties with comparable prices

3 Bed
2 Bath
1832 sft

330 Foresthill Ave, Auburn, CA, 95603

3 Bed
3 Bath
1462 sft

8765 Cortina Cir #59, Roseville, CA, 95678

4 Bed
3 Bath
2240 sft

10820 Devonshire Cir, Penn Valley, CA, 95946

3 Bed
2 Bath
1600 sft

15233 Sierra Star Ln, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,454/mo, and a $2,814/mo payment. Purchase price stands at $575,000, and rental yield measures 7.21% with $3,454/mo rent. Return on cash invested shows 19.41% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 100.14% and total cumulative return in cash records $189,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Single Family

Built in 1979

3 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95703, Applegate, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	805 (100%)
Owner Occupied HU	588 (73.0%)
Renter Occupied HU	151 (18.8%)
Vacant Housing Units	66 ( 8.2%)
Median Home Value	$708,333
Average Home Value	$703,516