Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 1050D Rathbun Avenue, Staten Island, NY, 10309 at $580,000 posts ROI 28.34% with $1,317/mo cash flow from $5,190/mo rent. Total monthly income equals $5,190/mo, and annual cash flow records $15,800/yr on $190,820 to close. Return on cash invested measures 28.34% and rental yield reads 10.74% at the current $580,000. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 by year five. Five-year ROI prints 148.67% and total cumulative return in cash totals $283,701.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,190/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1987
1,080 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $580,000 |
| 2024-04-02 | Price change | $598,000 |
| 2024-03-18 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-12 | N/A | N/A | $33,660 | 23.03% |
| 2022-08-12 | N/A | N/A | $27,360 | -0.65% |
| 2021-08-12 | N/A | N/A | $27,540 | 15.62% |
What's Special
Pull Stairs
Listed by: Jesselynn Rivera • INFINITY LUXXE ESTATES LLC
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3538520
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
