10509 202nd Avenue E, Bonney Lake, WA, 98391 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1600 sft

4501 Pacific Avenue, Tacoma, WA, 98418

3 Bed
1 Bath
1450 sft

237 S 60th Street, Tacoma, WA, 98408

3 Bed
1 Bath
1212 sft

23709 65th Avenue Ct E, Graham, WA, 98338

3 Bed
1 Bath
1194 sft

107 F Street SE, Auburn, WA, 98002

Nearby investment properties with comparable prices

3 Bed
1 Bath
2260 sft

205 E 64th Street, Tacoma, WA, 98404

3 Bed
2 Bath
1532 sft

10514 365th Street Ct E, Eatonville, WA, 98328

Investment Property+ 1 more

3 Bed
1 Bath
2120 sft

24717 S 35th Ave, Kent, WA, 98032

1 Bed
1 Bath
682 sft

1120 Cliff Avenue #501, Tacoma, WA, 98402

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 10509 202nd Avenue E, Bonney Lake, WA, 98391 uses $165,750 cash to close to unlock $2,612/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $3,223/mo, and a $2,447/mo payment keeps the spread at $218/mo. Purchase price stands at $500,000, and rental yield measures 7.74% with $3,223/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash records $184,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,223/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Single Family

Built in 1993

8,250 sqft lot

$N/A/sqft

No HOA