10508 Brookshire RdFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 10508 Brookshire Rd, Fort Worth, TX, 76126 uses $119,307 cash to close to unlock $5,187/yr annual cash flow and $432/mo monthly cash flow. Total monthly income runs $2,992/mo, and a $1,762/mo payment keeps the spread at $432/mo. Purchase price stands at $359,900, and rental yield measures 9.98% with $2,992/mo rent. Return on cash invested shows 24.26% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 127.39% and total cumulative return in cash records $151,982. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,992/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Mason • Camino Real Estate
Mls Name: NTREIS
Mls ID: #21091989