10503 Evanston Avenue N #C, Seattle, WA, 98133 | $59/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2140 sft

9026 SW 184th Street, Vashon, WA, 98070

3 Bed
3 Bath
2774 sft

10755 SE Southworth Drive, Pt Orchard, WA, 98366

2 Bed
2 Bath
1202 sft

1760 NW 56th Street #518, Seattle, WA, 98107

2 Bed
2 Bath
1394 sft

1221 Harbor Avenue #201, Seattle, WA, 98116

Nearby investment properties with comparable prices

2 Bed
2 Bath
966 sft

500 5th Ave W UNIT 505, Seattle, WA, 98119

5 Bed
3 Bath
3134 sft

4049 Reef Road SW, Port Orchard, WA, 98367

4 Bed
4 Bath
2810 sft

6599 SE Skipper Lane, Port Orchard, WA, 98367

2 Bed
3 Bath
1524 sft

14091 O'Halleran Place SE, Olalla, WA, 98359

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Seattle at 10503 Evanston Avenue N #C, Seattle, WA, 98133 listed at $672,500 pairs $4,102/mo rent with a $3,292/mo payment to leave $59/mo cash flow. Total monthly income runs $4,102/mo, and annual cash flow reaches $708/yr on $221,253 cash to close. Return on cash invested measures 20.38% in year one, and rental yield registers 7.32% at a $672,500 basis. Equity gained on principal adds $4,340/yr, and annual property appreciation at 5% supports $185,799 by year five. Five-year ROI tracks 105.12% and total cumulative return in cash totals $232,582. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,102/mo property income relative to a $3,292/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2017

644.69 sqft lot

$N/A/sqft

No HOA

More details about the property

Better than new 2017-built townhome in prime North Seattle location! Soaring floor-to-ceiling windows flood the main floor w/light, showcasing the tasteful kitchen w/quartz counters, stainless appliances, & a generous living room anchored by a cozy gas fireplaceideal for relaxing or entertaining. Upstairs, a private primary offers an upscale en suite & walk-in closet, while the lower level offers flexibility with 2 bdrms & full bathperfect for guests, office, or gym. Host sunset gatherings on the rooftop deck w/gas hookup & eye-catching city & mountain views. New roof & new painting throughout in 2025. Enjoy radiant heat, & a gated front yard which provides added privacy. Off-street parking, no HOA dues, & pre-inspectedmove in and enjoy!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98133, Seattle, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,476 (100%)
Owner Occupied HU	11,256 (44.2%)
Renter Occupied HU	12,685 (49.8%)
Vacant Housing Units	1,535 ( 6.0%)
Median Home Value	$831,940
Average Home Value	$930,805