Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,050/mo, and a $2,251/mo payment. Purchase price stands at $459,990, and rental yield measures 7.96% with $3,050/mo rent. Return on cash invested shows 17.99% in year one, and 5% annual appreciation builds toward $127,087 over five years. Five-year ROI reaches 93.85% and total cumulative return in cash records $143,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,050/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
$280 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Price change | $459,990 |
| 2025-06-25 | Price change | $395,990 |
| 2025-06-20 | Price change | $459,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-02 | N/A | N/A | $33,700 | 3.69% |
| 2024-11-02 | $668.90 | -8.30% | $32,500 | -7.93% |
| 2023-11-02 | $729.47 | -37.79% | $35,300 | -32.25% |
What's Special
Attic - Radiant Barrier Decking
Listed by: Dayton Schrader • eXp Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1877345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
