10501 W Beaman LnMaranaAZ85653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marana at 10501 W Beaman Ln, Marana, AZ, 85653 earns $872/mo cash flow from $2,958/mo rent with a $1,727/mo payment. Total monthly income totals $2,958/mo, and annual cash flow totals $10,466/yr on $117,000 capital. ROI tracks 28.85% on current figures, and rental yield reads 10.06% at a $352,940 purchase. Equity gained on principal adds $2,277/yr, and 5% annual appreciation supports $97,511 over five years. Five-year ROI reaches 150.48% and total cumulative return in cash sums $176,065. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,958/mo property income instead of your personal income.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85653, Marana, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,402 (100%) |
| Owner Occupied HU | 8,502 (81.7%) |
| Renter Occupied HU | 948 ( 9.1%) |
| Vacant Housing Units | 952 ( 9.2%) |
| Median Home Value | $363,600 |
| Average Home Value | $359,649 |
Housing Distribution
Address Breakdown
Residential
9,047
Single Family
7,172
Multi-Family
1,875
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices