10500 Rockville Pike UNIT G22RockvilleMD20852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 10500 Rockville Pike UNIT G22, Rockville, MD, 20852 uses $74,588 cash to close to unlock $2,566/yr annual cash flow and $214/mo monthly cash flow. Total monthly income runs $1,613/mo, and a $1,101/mo payment keeps the spread at $214/mo. Purchase price stands at $225,000, and rental yield measures 8.6% with $1,613/mo rent. Return on cash invested shows 23.35% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 121.32% and total cumulative return in cash records $90,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,613/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,582 (100%) |
| Owner Occupied HU | 10,523 (39.6%) |
| Renter Occupied HU | 14,569 (54.8%) |
| Vacant Housing Units | 1,490 ( 5.6%) |
| Median Home Value | $704,175 |
| Average Home Value | $773,311 |
Housing Distribution
Address Breakdown
Residential
24,199
Single Family
8,792
Multi-Family
15,407
Businesses
2,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices