1050 Wyncrest Ct,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 1050 Wyncrest Ct, Woodbury, MN, 55129 offers a 7.66% rental yield on a $499,900 purchase with $3,192/mo rent. Total monthly income registers $3,192/mo, and a $2,447/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $842/yr on $165,717 to close, and return on cash invested stands at 20.42% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 105.66% and total cumulative return in cash at $175,092. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,192/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.