1050 Watson Dr #138, Cottonwood, AZ, 86326 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
920 sft

1145 Thorton Rd, Camp Verde, AZ, 86322

3 Bed
2 Bath
1560 sft

14260 E Lotsa View Ln, Dewey, AZ, 86327

Investment Property+ 1 more

2 Bed
2 Bath
810 sft

4970 N Stardust Dr, Rimrock, AZ, 86335

Currently Rented+ 1 more

2 Bed
2 Bath
1393 sft

Hillcrest II Plan, Sedona Shadows, Sedona, AZ, 86336

Nearby investment properties with comparable prices

1 Bed
1 Bath
672 sft

590 Siesta St, Clarkdale, AZ, 86324

2 Bed
2 Bath
1876 sft

2050 W State Route 89a #233, Cottonwood, AZ, 86326

12033 E MCQUEEN DR Plan, Desert Pines Resort

2 Bed
2 Bath
1152 sft

12033 E MCQUEEN DR Plan, Desert Pines Resort, Dewey, AZ, 86327

3 Bed
2 Bath
1392 sft

1058 Palmer Pl, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1050 Watson Dr #138, Cottonwood, AZ, 86326 uses $79,527 cash to close to unlock $2,533/yr annual cash flow and $211/mo monthly cash flow. Total monthly income runs $1,629/mo, and a $1,174/mo payment keeps the spread at $211/mo. Purchase price stands at $239,900, and rental yield measures 8.15% with $1,629/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 119.61% and total cumulative return in cash records $95,119. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,629/mo property income covering a $1,174/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA