






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 1050 W Red Hills Pkwy UNIT 22, Washington, UT, 84780 listed at $260,000 pairs $1,716/mo rent with a $1,273/mo payment to leave $77/mo cash flow. Total monthly income runs $1,716/mo, and annual cash flow reaches $920/yr on $86,190 cash to close. Return on cash invested measures 20.98% in year one, and rental yield registers 7.92% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 108.73% and total cumulative return in cash totals $93,713. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,716/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
1,742 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-20 | N/A | N/A | $172,920 | 7.19% |
| 2022-02-20 | N/A | N/A | $161,315 | 31.94% |
| 2021-02-20 | N/A | N/A | $122,265 | 16.39% |



Listed by: VICKY LYN WILEY • REALTY ABSOLUTE
Mls Name: WCBR
Mls ID: #25-257621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.