1050 E Cactus Ave UNIT 2086Las VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1050 E Cactus Ave UNIT 2086, Las Vegas, NV, 89183 uses $95,804 cash to close to unlock $489/yr annual cash flow and $41/mo monthly cash flow. Total monthly income runs $1,961/mo, and a $1,415/mo payment keeps the spread at $41/mo. Purchase price stands at $289,000, and rental yield measures 8.14% with $1,961/mo rent. Return on cash invested shows 20.42% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 106.18% and total cumulative return in cash records $101,726. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,961/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Condo
Built in 2001
5,227 sqft lot
$N/A/sqft
$250 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Wang • Vegas Market Source Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2696949
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)