1050 E Cactus Ave UNIT 2017, Las Vegas, NV, 89183 | $181/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1321 sft

3930 University Center Dr APT 402, Las Vegas, NV, 89119

2 Bed
2 Bath
1032 sft

2341 Wooster Cir UNIT B, Las Vegas, NV, 89108

2 Bed
2 Bath
896 sft

2980 Juniper Hills Blvd UNIT 102, Las Vegas, NV, 89142

1 Bed
1 Bath
775 sft

45 Maleena Mesa St APT 1011, Henderson, NV, 89074

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

5561 Aldama Rd, Las Vegas, NV, 89122

2 Bed
2 Bath
1192 sft

1320 Driscoll Dr UNIT 202, Las Vegas, NV, 89128

2 Bed
2 Bath
984 sft

464 Sellers Pl, Henderson, NV, 89011

2 Bed
2 Bath
1136 sft

928 Rockview Dr UNIT 101, Las Vegas, NV, 89128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 1050 E Cactus Ave UNIT 2017, Las Vegas, NV, 89183 generates $1,698/mo in rent and, after a $1,285/mo payment, leaves $181/mo in cash flow. Total monthly income is $1,698/mo, and annual cash flow is $2,173/yr on $87,019 invested. Return on cash invested sits at 22.41% in year one, and rental yield is 7.76% on a $262,500 entry. Equity gained on principal adds $1,694/yr, while 5% annual appreciation builds toward $72,524 over five years. Five-year ROI reaches 115.74% and total cumulative return in cash sums $100,714. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,698/mo property income rather than buyer’s personal income.

Condo

Built in 2001

5,627 sqft lot

$N/A/sqft

No HOA