1050 Crystal Way #P, Delray Beach, FL, 33444 | $43/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1027 sft

3300 Pinewalk Dr #1928, Pompano Beach, FL, 33063

1 Bed
1 Bath
800 sft

3333 NE 34th St APT 711, Fort Lauderdale, FL, 33308

Currently Rented+ 2 more

2 Bed
2 Bath
880 sft

6761 Heritage Grande #3303, Boynton Beach, FL, 33437

2 Bed
2 Bath
1167 sft

1150 Boxwood Drive #101, Delray Beach, FL, 33445

Nearby investment properties with comparable prices

2 Bed
2 Bath
860 sft

801 Pine UNIT 1, Pompano Beach, FL, 33060

2 Bed
2 Bath
1222 sft

10738 W Clairmont Cir #206, Tamarac, FL, 33321

1 Bed
1 Bath
722 sft

801 NE 18th Ct #103, Fort Lauderdale, FL, 33305

1 Bed
2 Bath
850 sft

200 NE 19th Ct #209M, Wilton Manors, FL, 33305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Delray Beach at 1050 Crystal Way #P, Delray Beach, FL, 33444 generates $1,868/mo in rent and, after a $1,346/mo payment, leaves $43/mo in cash flow. Total monthly income is $1,868/mo, and annual cash flow is $516/yr on $91,163 invested. Return on cash invested sits at 20.48% in year one, and rental yield is 8.15% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 106.52% and total cumulative return in cash sums $97,103. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,868/mo property income rather than buyer’s personal income.

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA