Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Albany at 1050 21st Ave SE, Albany, OR, 97322 offers a 11.64% rental yield on a $302,500 purchase with $2,933/mo rent. Total monthly income registers $2,933/mo, and a $1,481/mo payment leaves $1,018/mo available for distribution. Annual cash flow reaches $12,215/yr on $100,279 to close, and return on cash invested stands at 32.09% in year one. Equity gained on principal adds $1,952/yr while 5% annual appreciation supports $83,575 over five years. Portfolio math shows five-year ROI at 168.35% and total cumulative return in cash at $168,821. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,933/mo property income against a $1,481/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
9,583 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Sold | $302,500 |
| 2025-08-21 | Contingent | $325,000 |
| 2025-08-01 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $3998.35 | 2.93% | $200,890 | 3.00% |
| 2023-10-07 | $3884.72 | 1.61% | $195,040 | 3.00% |
| 2022-10-07 | $3823.31 | 6.26% | $189,360 | 3.00% |
Listed by: BRANDON HANSON • Andco Real Estate
Mls Name: WVMLS
Mls Provider:
Mls ID: #831705
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
