105 Woodridge Ln, Cairo, GA, 39827 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1350 sft

402 E Washington St, Thomasville, GA, 31792

3 Bed
2 Bath
2117 sft

2477 Vada Rd, Bainbridge, GA, 39817

3 Bed
2 Bath
1638 sft

158 Woodridge Ln, Cairo, GA, 39827

4 Bed
2 Bath
1400 sft

1107 Bluebird Ave, Thomasville, GA, 31792

Nearby investment properties with comparable prices

3 Bed
2 Bath
1339 sft

171 Timber Ridge Dr, Thomasville, GA, 31757

3 Bed
2 Bath
1339 sft

167 Timber Ridge Dr, Thomasville, GA, 31757

3 Bed
2 Bath
1339 sft

175 Timber Ridge Dr, Thomasville, GA, 31757

3 Bed
3 Bath
1728 sft

126 Crescent Cv, Thomasville, GA, 31757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cairo at 105 Woodridge Ln, Cairo, GA, 39827 priced at $335,000 pairs $2,216/mo rent with $177/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,216/mo, and annual cash flow comes to $2,121/yr on $111,053 invested. Return on cash invested is 21.82% in year one, and rental yield stands at 7.94% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 112.96% and total cumulative return in cash reaches $125,444. For financing, Ziffy Mortgage’s DSCR program evaluates $2,216/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2008

1.59 Acres lot

$N/A/sqft

No HOA