105 Willowood Dr, Oxford, AL, 36203 | $420/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1826 sft

260 Coweta Trl, Oxford, AL, 36203

3 Bed
2 Bath
1879 sft

526 Stoney Brook Dr SW, Jacksonville, AL, 36265

4 Bed
3 Bath
2032 sft

1118 Wynn Ct, Anniston, AL, 36207

4 Bed
2 Bath
2180 sft

855 Marble Quarry Rd, Talladega, AL, 35160

Nearby investment properties with comparable prices

4 Bed
2 Bath
1852 sft

RC Raleigh Plan, Deer Brook Crossing, Lincoln, AL, 35096

5 Bed
3 Bath
2519 sft

315 Moorefield Dr, Talladega, AL, 35160

3 Bed
3 Bath
2006 sft

3921 Lee Dr, Anniston, AL, 36207

3 Bed
2 Bath
2310 sft

557 Melanie Ln, Alexandria, AL, 36250

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxford at 105 Willowood Dr, Oxford, AL, 36203 earns $420/mo cash flow from $1,941/mo rent with a $1,319/mo payment. Total monthly income totals $1,941/mo, and annual cash flow totals $5,039/yr on $89,339 capital. ROI tracks 25.55% on current figures, and rental yield reads 8.64% at a $269,500 purchase. Equity gained on principal adds $1,739/yr, and 5% annual appreciation supports $74,458 over five years. Five-year ROI reaches 132.36% and total cumulative return in cash sums $118,248. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,941/mo property income instead of your personal income.

Single Family

Built in 2016

5,662 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36203, Oxford, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,285 (100%)
Owner Occupied HU	5,430 (65.5%)
Renter Occupied HU	2,146 (25.9%)
Vacant Housing Units	709 ( 8.6%)
Median Home Value	$192,460
Average Home Value	$243,739