105 Wharfdale StPiedmontSC29673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Piedmont at 105 Wharfdale St, Piedmont, SC, 29673 priced at $311,990 pairs $2,539/mo rent with $682/mo cash flow after a $1,527/mo payment. Total monthly income equals $2,539/mo, and annual cash flow comes to $8,182/yr on $103,425 invested. Return on cash invested is 27.82% in year one, and rental yield stands at 9.77% on a $311,990 basis. Equity gained on principal adds $2,013/yr, and 5% annual appreciation accumulates to $86,197 by year five. Five-year ROI measures 144.96% and total cumulative return in cash reaches $149,924. For financing, Ziffy Mortgage’s DSCR program evaluates $2,539/mo property income against a $1,527/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29673, Piedmont, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,431 (100%) |
| Owner Occupied HU | 9,512 (70.8%) |
| Renter Occupied HU | 3,101 (23.1%) |
| Vacant Housing Units | 818 ( 6.1%) |
| Median Home Value | $277,568 |
| Average Home Value | $332,050 |
Housing Distribution
Address Breakdown
Residential
13,462
Single Family
12,786
Multi-Family
676
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Webb • D.R. Horton
Mls Name: Greater Greenville AOR
Mls Provider:
Mls ID: #1540604
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.